| Revenue | DKK 31,6M | +8% |
| EBITDA | DKK 318K | +2% |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 13,5M | -21% |
| Equity | DKK 525K | +0% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.297 | 20.299 | 25.605 | 29.243 | 31.591 |
| Staff expenses | -19.656 | -19.950 | -25.289 | -28.932 | -31.273 |
| EBITDA | 641 | 347 | 316 | 311 | 318 |
| Depreciation & amort. | -534 | -270 | -221 | -217 | -272 |
| EBIT | 107 | 77 | 95 | 94 | 46 |
| Net financials | -107 | -77 | -95 | -94 | -46 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.684 | 10.095 | 14.180 | 17.069 | 13.525 |
| Equity | 525 | 525 | 525 | 525 | 525 |
| Long-term debt | 1.781 | 1.352 | 1.453 | 1.541 | 1.622 |
| Short-term debt | 11.378 | 8.217 | 12.202 | 15.003 | 11.378 |
| Total debt | 13.159 | 9.570 | 13.655 | 16.544 | 13.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Founder | Founder | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Pedersen | Founder | 0 companies |