| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -22% |
| Net profit | DKK -222K | -187% |
| Total assets | DKK 578K | -22% |
| Equity | DKK 285K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -10 | -10 | -10 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -8 | -10 | -9 | -10 | -10 | -10 | -10 | -11 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -8 | -10 | -9 | -10 | -10 | -10 | -10 | -11 | -11 | -14 |
| Net financials | 0 | 0 | 110 | 150 | 77 | 39 | 15 | 11 | -212 | 417 | -180 | 268 | -209 |
| Profit before tax | -6 | -6 | 104 | 143 | 67 | 29 | 5 | 2 | -222 | 407 | -191 | 257 | -222 |
| Tax | -2 | 0 | -2 | -3 | -3 | -4 | -3 | -4 | -4 | 4 | -0 | -0 | -0 |
| Net profit | -5 | -7 | 105 | 145 | 70 | 33 | 8 | 5 | -218 | 403 | -191 | 257 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 218 | 142 | 298 | 383 | 428 | 457 | 488 | 295 | 628 | 468 | 743 | 578 |
| Equity | 84 | 78 | 5 | 140 | 210 | 244 | 252 | 257 | 39 | 442 | 251 | 507 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 140 | 147 | 158 | 172 | 178 | 205 | 232 | 256 | 186 | 218 | 236 | 293 |
| Total debt | 134 | 140 | 147 | 158 | 172 | 184 | 206 | 232 | 256 | 186 | 218 | 236 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2007 | — | — |
TA Management | Management | 2007 | — | — |
CL Management | Management | 2007 | — | — |
LW Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYKKE GROUP INVEST ApS | Company | 25.0% | 25.0% | 2022 |
LW HOLDING DENMARK ApS | Company | 25.0% | 25.0% | 2022 |
TA HOLDING ApS INVEST | Company | 25.0% | 25.0% | 2022 |
KAA CONSULTING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Annette Andersson | Management | 0 companies |
| Tobias Andersson | Management | 0 companies |
| Christa Lykke | Management | 0 companies |
| Lasse Werner Strand-Holm | Management | 0 companies |