| Revenue | DKK 1,9M | -11% |
| EBITDA | DKK -90K | -132% |
| Net profit | DKK -342K | -2489% |
| Total assets | DKK 4,1M | -7% |
| Equity | DKK 251K | -58% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.075 | 1.059 | 1.071 | 2.098 | 1.877 |
| Staff expenses | -893 | -747 | -811 | -1.815 | -1.967 |
| EBITDA | 182 | 313 | 260 | 283 | -90 |
| Depreciation & amort. | -71 | 56 | -71 | -93 | -107 |
| EBIT | 111 | 257 | 189 | 190 | -197 |
| Net financials | -57 | -35 | -29 | -176 | -145 |
| Profit before tax | 54 | 222 | 160 | 14 | -342 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 54 | 222 | 160 | 14 | -342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.340 | 3.521 | 4.189 | 4.426 | 4.098 |
| Equity | 197 | 419 | 579 | 593 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.143 | 3.102 | 3.610 | 3.832 | 3.847 |
| Total debt | 2.143 | 3.102 | 3.610 | 3.832 | 3.847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Alexander David | Management | 0 companies |