| Revenue | DKK -49K | +2% |
| EBITDA | DKK -73K | +3% |
| Net profit | DKK 2,5M | +2535% |
| Total assets | DKK 8,9M | +56% |
| Equity | DKK 8,1M | +45% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.208 | 0 | -47 | -48 | -49 |
| Staff expenses | -403 | -28 | -28 | -28 | -24 |
| EBITDA | 3.747 | -85 | -74 | -75 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.747 | -85 | -74 | -75 | -73 |
| Net financials | 606 | -1.455 | -762 | 191 | 3.263 |
| Profit before tax | 4.353 | -1.540 | -837 | 116 | 3.190 |
| Tax | 958 | -339 | -188 | 21 | 697 |
| Net profit | 3.396 | -1.201 | -649 | 95 | 2.492 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.524 | 6.391 | 5.557 | 5.674 | 8.864 |
| Equity | 10.102 | 6.150 | 5.501 | 5.596 | 8.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 240 | 56 | 78 | 775 |
| Total debt | 497 | 240 | 56 | 78 | 775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VB Management | Management | 2021 |
| Former (3) | ||
CL Management | Management | 2008 – 2021 |
CK Management | Management | 2008 – 2008 |
FS Management | Management | 2007 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2013 | |
| Company | 20–24.99% | 0% | 2013 | |
| Individual | 20–24.99% | 0% | 2013 | |
| Company | 0% | 90–99.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Cora Louise Madsen | Management | 0 companies |
| Christian Karsten Hansen | Management | 0 companies |
| Florian Schønharting | Management | 0 companies |
| Vibeke Bisgaard Ackermann | Management | 0 companies |