| Revenue | DKK -14K | -8% |
| EBITDA | DKK -14K | +8% |
| Net profit | DKK 4,2M | +340% |
| Total assets | DKK 12,5M | +50% |
| Equity | DKK 11,4M | +58% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -10 | -12 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -12 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -12 | -15 | -14 |
| Net financials | -2.646 | 879 | 5.926 | -1.725 | 4.180 |
| Profit before tax | -2.657 | 869 | 5.914 | -1.740 | 4.166 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.657 | 869 | 5.914 | -1.740 | 4.166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.235 | 4.098 | 10.025 | 8.301 | 12.485 |
| Equity | 2.188 | 3.057 | 8.971 | 7.231 | 11.398 |
| Long-term debt | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 |
| Short-term debt | 21 | 16 | 30 | 44 | 62 |
| Total debt | 1.046 | 1.041 | 1.055 | 1.069 | 1.087 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RR Management | Management | 2011 |
MR Founder | Founder | 2007 |
SA Founder | Founder | 2007 |
| Former (1) | ||
WA Audit | Audit | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Rokkedal | Management | 0 companies |
| Mark Rokkedal | Founder | 0 companies |
| Søren Arne Brun | Founder | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |
| Jacob Steen Tvergaard | Board of Directors | 0 companies |
| Christian Steen Tvergaard | Board of Directors | 0 companies |
| Hans Jørgen Østergaard Andersen | Board of Directors | 0 companies |