| Revenue | DKK -1K | — |
| EBITDA | DKK -1K | -100% |
| Net profit | DKK 2,9M | +50% |
| Total assets | DKK 39,7M | +10% |
| Equity | DKK 38,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | — | — | — | — | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 3.171 | 3.937 | 1.367 | -1.805 | 5.150 | -1.790 | 1.905 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 3.171 | 3.937 | 1.367 | -1.805 | 5.150 | -1.790 | 1.905 | -1 |
| Net financials | 2.094 | 3.173 | 3.940 | 1.374 | -1.798 | 5.165 | -1.785 | 1.936 | 2.897 |
| Profit before tax | 2.092 | 3.171 | 3.938 | 1.369 | -1.803 | 5.156 | -1.790 | 1.931 | 2.896 |
| Tax | -0 | -0 | -0 | -1 | -0 | -1 | -0 | 1 | 5 |
| Net profit | 2.092 | 3.171 | 3.938 | 1.370 | -1.802 | 5.157 | -1.790 | 1.930 | 2.891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.988 | 28.256 | 32.070 | 32.732 | 32.907 | 36.731 | 34.246 | 36.070 | 39.718 |
| Equity | 24.317 | 27.488 | 31.427 | 32.731 | 30.929 | 36.026 | 34.236 | 36.066 | 38.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 810 |
| Short-term debt | 5.671 | 768 | 643 | 1 | 1.979 | 705 | 10 | 4 | 0 |
| Total debt | 5.671 | 768 | 643 | 1 | 1.979 | 705 | 10 | 4 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 66.7% | 66.7% | 2012 | |
FR INVEST ApS | Company | 10.0% | 10.0% | 2013 |
CME INVEST ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Max Haugbyrd | Audit | 0 companies |