| Revenue | DKK 108K | +112% |
| EBITDA | DKK 108K | +112% |
| Net profit | DKK 88K | +189% |
| Total assets | DKK 185K | +45% |
| Equity | DKK -303K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -288 | 225 | -11 | -11 | -16 | -21 | -11 | -19 | -11 | -20 | 47 | 51 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -288 | 225 | -11 | -11 | -16 | -21 | -11 | -19 | -11 | -20 | 47 | 51 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -288 | 225 | -11 | -11 | -16 | -21 | -11 | -19 | -11 | -20 | 47 | 51 | 108 |
| Net financials | -250 | -219 | 358 | 422 | -786 | 67 | 422 | 973 | -54 | -1.250 | -583 | -1.033 | -21 | -20 |
| Profit before tax | -236 | -507 | 583 | 410 | -797 | 51 | 401 | 962 | -73 | -1.262 | -602 | -986 | 30 | 88 |
| Tax | -0 | 32 | 15 | 4 | 12 | 9 | -0 | -0 | 2 | 6 | -0 | -0 | -0 | -0 |
| Net profit | -215 | -539 | 568 | 407 | -799 | 42 | 401 | 962 | -74 | -1.267 | -602 | -986 | 30 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.951 | 0 | 0 | 2.877 | 1.851 | 1.762 | 2.039 | 3.821 | 3.388 | 2.022 | 1.397 | 84 | 128 | 185 |
| Equity | 1.946 | 0 | 0 | 2.234 | 1.385 | 1.427 | 1.829 | 2.737 | 2.607 | 1.283 | 624 | -421 | -391 | -303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 0 | 0 | 643 | 466 | 335 | 211 | 1.085 | 781 | 739 | 773 | 505 | 518 | 487 |
| Total debt | -5 | 0 | 0 | 643 | 466 | 335 | 211 | 1.085 | 781 | 739 | 773 | 505 | 518 | 487 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|