| Revenue | DKK -32K | +11% |
| EBITDA | DKK -132K | -2% |
| Net profit | DKK 289K | -59% |
| Total assets | DKK 12,3M | +2% |
| Equity | DKK 12,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 6 | -34 | 0 | -1.250 | 1.550 | — | — | — | — | — | -31 | -29 | -32 |
| Staff expenses | -0 | -0 | -0 | -54 | -154 | -100 | -100 | -100 | -100 | -100 | -0 | -100 | -100 | -100 |
| EBITDA | -7 | 164 | 25 | -67 | 1.081 | 1.435 | 1.038 | 286 | 1.085 | -127 | 883 | -131 | -129 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 164 | 25 | -67 | 1.081 | 1.435 | 1.038 | 286 | 1.085 | -127 | 883 | -131 | -129 | -132 |
| Net financials | 2.061 | -1.413 | 378 | 197 | -43 | 403 | 1.479 | 758 | 1.090 | 633 | 84 | 156 | 831 | 467 |
| Profit before tax | 2.054 | -1.249 | 403 | 130 | 1.038 | 1.838 | 1.366 | 644 | 976 | 507 | 68 | 25 | 702 | 336 |
| Tax | 68 | 77 | 90 | 31 | -29 | 66 | 30 | 54 | -13 | 111 | -194 | 184 | -0 | 47 |
| Net profit | 1.987 | -1.326 | 313 | 98 | 1.067 | 1.772 | 1.337 | 590 | 989 | 395 | 261 | -158 | 702 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.375 | 10.528 | 10.816 | 10.767 | 12.278 | 13.505 | 14.843 | 15.366 | 16.267 | 13.434 | 11.843 | 11.516 | 12.096 | 12.281 |
| Equity | 8.956 | 10.233 | 10.664 | 10.712 | 11.779 | 13.501 | 14.785 | 15.323 | 16.258 | 13.003 | 11.764 | 11.492 | 12.076 | 12.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | -295 | 152 | 54 | 499 | 5 | 58 | 43 | 9 | 77 | 79 | 24 | 20 | 39 |
| Total debt | 419 | -295 | 152 | 54 | 499 | 5 | 58 | 43 | 9 | 432 | 79 | 24 | 20 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|