| Revenue | DKK 54K | -435% |
| EBITDA | DKK -69K | +75% |
| Net profit | DKK -66K | +77% |
| Total assets | DKK 414K | -17% |
| Equity | DKK 241K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 134 | 351 | 31 | 251 | 437 | -13 | — | -0 | -24 | -48 | 657 | -16 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -691 | -211 | -259 | -123 |
| EBITDA | 163 | 134 | 351 | 31 | 251 | -48 | -13 | 3 | -16 | -424 | -738 | 446 | -275 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | 134 | 351 | 31 | 251 | -48 | -13 | 3 | -16 | -424 | -738 | 446 | -275 | -69 |
| Net financials | 183 | 134 | 357 | 41 | 287 | 486 | 247 | 181 | 51 | 1.034 | 610 | -5 | -6 | 4 |
| Profit before tax | 177 | 128 | 352 | 35 | 252 | 438 | 234 | 177 | 35 | 599 | -136 | 440 | -281 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -30 | 0 | 0 | 0 | 94 | -22 | 99 | -0 | 0 |
| Net profit | 177 | 128 | 352 | 35 | 252 | 468 | 233 | 177 | 35 | 506 | -114 | 341 | -281 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 625 | 873 | 809 | 777 | 1.185 | 1.034 | 1.091 | 1.101 | 1.671 | 1.461 | 1.088 | 497 | 414 |
| Equity | 783 | 614 | 868 | 803 | 655 | 1.019 | 953 | 1.024 | 948 | 1.341 | 1.112 | 845 | 442 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 6 | 6 | 122 | 166 | 81 | 67 | 153 | 330 | 349 | 242 | 55 | 173 |
| Total debt | 11 | 11 | 6 | 6 | 122 | 166 | 81 | 67 | 153 | 330 | 349 | 242 | 55 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|