| Revenue | DKK -4K | -41% |
| EBITDA | DKK -4K | +41% |
| Net profit | DKK -4K | +32% |
| Total assets | DKK 240K | +0% |
| Equity | DKK 182K | -2% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 781 | 351 | 924 | 710 | 715 | 238 | 348 | -283 | -90 | -6 | -7 | -4 |
| Staff expenses | -803 | -860 | -863 | -1.101 | -911 | -762 | -691 | -510 | -259 | -3 | -0 | -0 | -0 |
| EBITDA | -16 | -79 | -500 | -177 | -201 | -47 | -452 | -163 | -542 | -93 | -6 | -7 | -4 |
| Depreciation & amort. | 425 | 488 | -6 | 74 | -74 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -441 | -567 | -506 | -251 | -275 | -110 | -452 | -163 | -542 | -93 | -6 | -7 | -4 |
| Net financials | -101 | -96 | -81 | -66 | -64 | -56 | -47 | -34 | -16 | -0 | -0 | -0 | 0 |
| Profit before tax | -542 | -663 | -587 | -316 | -339 | -167 | -500 | -196 | -558 | -93 | -6 | -7 | -4 |
| Tax | -135 | -162 | -135 | -59 | -74 | -36 | -110 | -43 | 227 | -271 | -1 | -1 | -0 |
| Net profit | -407 | -501 | -452 | -257 | -265 | -130 | -390 | -153 | -785 | 178 | -5 | -6 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.596 | 841 | 1.085 | 992 | 1.000 | 1.007 | 1.137 | 630 | 3 | 251 | 246 | 240 | 240 |
| Equity | -204 | -705 | -1.157 | -1.414 | -1.679 | 71 | -319 | -472 | -142 | 198 | 193 | 187 | 182 |
| Long-term debt | 1.295 | 1.360 | 1.048 | 685 | 588 | 435 | 208 | 5 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 186 | 1.194 | 1.721 | 2.091 | 501 | 1.247 | 1.097 | 130 | 53 | 53 | 53 | 58 |
| Total debt | 1.800 | 1.546 | 2.242 | 2.406 | 2.679 | 936 | 1.456 | 1.102 | 144 | 53 | 53 | 53 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2007 | — | — |
DS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LADEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Dahl | Management | 0 companies |
| Daniel Staun Lademann | Management | 0 companies |