| Revenue | DKK -18K | -183% |
| EBITDA | DKK -18K | -183% |
| Net profit | DKK -18K | -183% |
| Total assets | DKK 46K | -52% |
| Equity | DKK -553K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -68 | 274 | 523 | -127 | 389 | 172 | 137 | 194 | -3 | -7 | -9 | 21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -68 | 183 | 258 | -127 | 31 | 172 | 137 | 194 | -3 | -7 | -9 | 21 | -18 |
| Depreciation & amort. | -0 | -0 | 24 | 39 | 39 | -45 | -45 | -29 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -68 | 159 | 219 | -166 | -14 | 127 | 108 | 172 | -3 | -7 | -9 | 21 | -18 |
| Net financials | -0 | -48 | -57 | -55 | -71 | -66 | -63 | -16 | 3 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -8 | -116 | 102 | 164 | -237 | -80 | 64 | 92 | 175 | -3 | -6 | -9 | 21 | -18 |
| Tax | -2 | -28 | 32 | 36 | -54 | -18 | 14 | 20 | 38 | 0 | -1 | 3 | 0 | -0 |
| Net profit | -6 | -88 | 70 | 128 | -183 | -62 | 50 | 72 | 137 | -3 | -5 | -12 | 21 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 334 | 680 | 999 | 694 | 1.101 | 355 | 196 | 135 | 22 | 27 | 21 | 95 | 46 |
| Equity | -659 | -747 | -677 | -549 | -732 | -795 | -745 | -673 | -536 | -539 | -544 | -557 | -535 | -553 |
| Long-term debt | 0 | 0 | 114 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 699 | 1.081 | 1.243 | 1.483 | 1.426 | 1.896 | 1.100 | 869 | 671 | 562 | 571 | 577 | 630 | 599 |
| Total debt | 699 | 1.081 | 1.357 | 1.548 | 1.426 | 1.896 | 1.100 | 869 | 671 | 562 | 571 | 577 | 630 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BONEFELD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Alnor-Bonefeld | Management | 0 companies |