| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | — |
| Net profit | DKK -9K | -6462% |
| Total assets | DKK 1,3M | -25% |
| Equity | DKK 141K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 19 | -42 | 435 | 0 | — | 62 | 715 | 194 | -14 | — | — | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -26 | 35 | -443 | -6 | -3 | 62 | 715 | 194 | -14 | -9 | -0 | 0 | -5 |
| Depreciation & amort. | 17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -44 | 17 | -443 | -6 | -3 | 62 | 715 | 194 | -14 | -9 | -0 | 0 | -5 |
| Net financials | -21 | -21 | -21 | -21 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -67 | -65 | -4 | -464 | -6 | -3 | 62 | 700 | 194 | -14 | -9 | -0 | 0 | -5 |
| Tax | -7 | -7 | -6 | -7 | 0 | -0 | 12 | 154 | 50 | -1 | -0 | -0 | -0 | 3 |
| Net profit | -59 | -58 | 2 | -457 | -6 | -3 | 50 | 546 | 144 | -13 | -9 | -0 | 0 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 563 | 588 | 159 | 21 | 0 | 179 | 1.070 | 525 | 648 | 656 | 1.475 | 1.710 | 1.277 |
| Equity | 102 | 44 | 47 | -410 | -416 | -419 | -369 | 177 | 271 | 159 | 150 | 150 | 150 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 519 | 541 | 569 | 438 | 419 | 547 | 893 | 254 | 490 | 507 | 1.326 | 1.560 | 1.136 |
| Total debt | 491 | 519 | 541 | 569 | 438 | 419 | 547 | 893 | 254 | 490 | 507 | 1.326 | 1.560 | 1.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |