| Revenue | DKK 2,2M | +8% |
| EBITDA | DKK 1,2M | -5% |
| Net profit | DKK -1M | +56% |
| Total assets | DKK 9,2M | -15% |
| Equity | DKK -1,3M | -469% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.046 | 1.991 | 2.056 | 2.224 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.438 | 1.368 | 1.222 | 1.161 |
| Depreciation & amort. | 1.013 | -1.013 | -2.902 | -1.559 |
| EBIT | 425 | 355 | -1.680 | -398 |
| Net financials | -792 | -733 | -691 | -634 |
| Profit before tax | -368 | -377 | -2.371 | -1.032 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -368 | -377 | -2.371 | -1.032 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 14.528 | 13.480 | 10.790 | 9.159 |
| Equity | 2.529 | 2.151 | -220 | -1.252 |
| Long-term debt | 4.631 | 3.516 | 2.767 | 438 |
| Short-term debt | 7.368 | 7.813 | 8.242 | 9.973 |
| Total debt | 11.999 | 11.329 | 11.010 | 10.411 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2008 – 2010 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Thinggaard | Chairman | 0 companies |
| Claus Michael Jahn | Chairman | 0 companies |
| Frank Buch-Andersen | Board of Directors | 0 companies |
| John Stig Hansen | Board of Directors | 0 companies |
| Henrik Egefeld Schimming | Board of Directors | 0 companies |