| Revenue | DKK -88K | -5% |
| EBITDA | DKK -355K | -5% |
| Net profit | DKK -3M | -562% |
| Total assets | DKK 16M | -17% |
| Equity | DKK 13,3M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -30 | -24 | -9 | -26 | -34 | -27 | -27 | -33 | -35 | -118 | -93 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -193 | -244 | -267 |
| EBITDA | -14 | -16 | -30 | -24 | -9 | -26 | -34 | -27 | -27 | -33 | -67 | -311 | -338 | -355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -119 | -94 | -165 |
| EBIT | -14 | -16 | -30 | -24 | -9 | -26 | -34 | -27 | -27 | -33 | -146 | -430 | -432 | -520 |
| Net financials | 348 | 157 | 420 | 373 | 180 | 2.000 | -400 | -3.813 | -158 | 3.102 | 12.664 | 1.200 | 1.048 | -2.447 |
| Profit before tax | 334 | 141 | 390 | 349 | 171 | 1.973 | -434 | -3.840 | 416 | 9.314 | 12.517 | 770 | 616 | -2.967 |
| Tax | -1 | -1 | 6 | 17 | -13 | -13 | -17 | -756 | 84 | 709 | 129 | 20 | -27 | 1 |
| Net profit | 335 | 143 | 384 | 331 | 184 | 1.986 | -416 | -3.083 | 332 | 8.605 | 12.388 | 750 | 643 | -2.968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.566 | 1.623 | 1.937 | 2.196 | 2.099 | 4.865 | 5.432 | 5.568 | 5.936 | 16.412 | 25.869 | 18.815 | 19.162 | 15.961 |
| Equity | 1.447 | 1.493 | 1.779 | 1.860 | 1.894 | 3.880 | 3.163 | -70 | 262 | 9.178 | 22.824 | 15.880 | 16.273 | 13.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 965 | 2.243 | 5.563 | 5.649 | 6.475 | 2.901 | 2.776 | 2.821 | 2.578 |
| Short-term debt | 119 | 130 | 158 | 336 | 205 | 20 | 25 | 75 | 25 | 759 | 121 | 131 | 67 | 78 |
| Total debt | 119 | 130 | 158 | 336 | 205 | 985 | 2.268 | 5.638 | 5.674 | 7.234 | 3.021 | 2.907 | 2.889 | 2.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bruno Rasmussen | Founder | 0 companies |