| Revenue | DKK 1,3M | +20% |
| EBITDA | DKK 1,3M | +20% |
| Net profit | DKK 1,1M | +130% |
| Total assets | DKK 128M | -1% |
| Equity | DKK 82,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 637 | 776 | 812 | 948 | 946 | 794 | 1.139 | 908 | 1.234 | 908 | 1.103 | 1.328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 718 | 637 | 776 | 812 | 948 | 946 | 794 | 1.139 | 908 | 1.234 | 908 | 1.103 | 1.318 |
| Depreciation & amort. | -150 | -153 | -143 | -220 | -220 | -220 | -239 | -223 | -357 | -2.111 | -208 | -347 | -183 |
| EBIT | 569 | 485 | 633 | 592 | 729 | 726 | 555 | 915 | 550 | -876 | 699 | 756 | 1.136 |
| Net financials | -1.064 | 571 | -644 | -3.469 | 61 | 62 | -53 | -26 | 6.323 | 10.290 | 2.590 | -4.348 | -79 |
| Profit before tax | -495 | 1.056 | -11 | -2.877 | 790 | 788 | 473 | 889 | 6.874 | -4.722 | 3.289 | -3.592 | 1.057 |
| Tax | -0 | 516 | -2 | 1.708 | -62 | -124 | 165 | -44 | -24 | -1.966 | 333 | -0 | -4 |
| Net profit | -495 | 540 | -9 | -4.585 | 852 | 913 | 308 | 933 | 6.898 | -2.756 | 2.956 | -3.592 | 1.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.312 | 99.395 | 119.402 | 120.526 | 106.007 | 107.384 | 116.161 | 121.539 | 122.863 | 119.396 | 126.480 | 129.714 | 127.996 |
| Equity | 39.725 | 45.765 | 81.956 | 77.371 | 78.224 | 79.136 | 79.444 | 80.377 | 84.609 | 81.853 | 84.808 | 81.216 | 82.277 |
| Long-term debt | 29.214 | 26.168 | 24.612 | 19.369 | 19.166 | 18.966 | 29.374 | 28.636 | 28.253 | 27.562 | 27.153 | 26.808 | 26.317 |
| Short-term debt | 17.374 | 27.462 | 12.834 | 23.786 | 8.618 | 9.282 | 7.342 | 12.526 | 10.001 | 9.981 | 14.519 | 21.690 | 19.402 |
| Total debt | 46.588 | 53.630 | 37.446 | 43.155 | 27.783 | 28.248 | 36.716 | 41.162 | 38.254 | 37.544 | 41.672 | 48.498 | 45.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Kirk Agro A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kirk Johansen | Management | 0 companies |