| Revenue | DKK 6M | +12% |
| EBITDA | DKK 146K | -13% |
| Net profit | DKK -217K | -1317% |
| Total assets | DKK 3,5M | -10% |
| Equity | DKK 514K | -30% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.996 | 3.714 | 3.685 | 5.349 | 5.994 |
| Staff expenses | -4.920 | -3.376 | -3.482 | -5.180 | -5.847 |
| EBITDA | 76 | 338 | 202 | 168 | 146 |
| Depreciation & amort. | -25 | -15 | -95 | -70 | -288 |
| EBIT | 51 | 323 | 107 | 98 | -142 |
| Net financials | 9 | -7 | -69 | -65 | -124 |
| Profit before tax | 60 | 315 | 38 | 33 | -265 |
| Tax | 17 | 99 | 16 | 15 | -48 |
| Net profit | 43 | 217 | 22 | 18 | -217 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.382 | 2.742 | 3.753 | 3.889 | 3.483 |
| Equity | 645 | 691 | 713 | 731 | 514 |
| Long-term debt | 303 | 313 | 324 | 334 | 346 |
| Short-term debt | 1.403 | 1.707 | 2.688 | 2.781 | 2.623 |
| Total debt | 1.706 | 2.019 | 3.012 | 3.115 | 2.969 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Management | Management | 2007 |
KJ Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Juul Boysen | Management | 0 companies |
| Kim Juul Boysen | Management | 0 companies |