| Revenue | DKK 2,8M | -132% |
| EBITDA | DKK 2,8M | +8% |
| Net profit | DKK 848K | +108% |
| Total assets | DKK 29,1M | -6% |
| Equity | DKK -16,3M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.357 | -6.060 | 2.826 | -8.646 | 2.777 |
| Staff expenses | -262 | -0 | -0 | -0 | -0 |
| EBITDA | 2.095 | -6.060 | 2.826 | 2.564 | 2.777 |
| Depreciation & amort. | -152 | -0 | -0 | -11.210 | -0 |
| EBIT | 1.943 | -6.060 | 2.826 | -8.646 | 2.777 |
| Net financials | -3.081 | -3.296 | -2.829 | -1.831 | -1.775 |
| Profit before tax | -1.138 | -9.357 | -3 | -10.477 | 1.002 |
| Tax | 436 | -156 | -0 | 119 | 154 |
| Net profit | -1.574 | -9.201 | -3 | -10.596 | 848 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 47.893 | 40.265 | 42.502 | 30.793 | 29.073 |
| Equity | -6.826 | -6.534 | -6.537 | -17.134 | -16.286 |
| Long-term debt | 9.500 | 0 | 0 | 18.000 | 18.000 |
| Short-term debt | 45.219 | 46.799 | 49.039 | 29.927 | 27.359 |
| Total debt | 54.719 | 46.799 | 49.039 | 47.927 | 45.359 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FE Management | Management | 2017 – 2017 |
HB Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Erik Holm Dyvekær | Management | 0 companies |
| Hasse Bjørn Rasmussen | Management | 0 companies |
| Inger Margrethe Dyvekær | Board of Directors | 0 companies |
| Carsten Anders Brandt | Board of Directors | 0 companies |
| Niels Ralund | Board of Directors | 0 companies |
| Peter Guldager Christiansen | Board of Directors | 0 companies |