| Revenue | DKK -1,8M | -55% |
| EBITDA | DKK 967K | +3% |
| Net profit | DKK -2,1M | +40% |
| Total assets | DKK 9,2M | -25% |
| Equity | DKK 1,2M | -64% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 964 | 1.004 | 965 | -3.931 | -1.783 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 964 | 1.004 | 965 | 936 | 967 |
| Depreciation & amort. | -0 | -0 | -0 | -4.867 | -2.750 |
| EBIT | 964 | 1.004 | 965 | -3.931 | -1.783 |
| Net financials | -572 | -358 | -186 | -144 | -157 |
| Profit before tax | 391 | 646 | 779 | -4.075 | -1.939 |
| Tax | 77 | 156 | 166 | -572 | 176 |
| Net profit | 314 | 490 | 613 | -3.503 | -2.115 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 16.557 | 16.824 | 16.850 | 12.279 | 9.155 |
| Equity | 710 | 6.193 | 6.805 | 3.302 | 1.187 |
| Long-term debt | 14.613 | 8.875 | 8.345 | 7.565 | 6.788 |
| Short-term debt | 1.081 | 1.449 | 1.208 | 1.412 | 1.179 |
| Total debt | 15.694 | 10.323 | 9.553 | 8.977 | 7.968 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FE Management | Management | 2017 – 2017 |
HB Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Erik Holm Dyvekær | Management | 0 companies |
| Hasse Bjørn Rasmussen | Management | 0 companies |
| Inger Margrethe Dyvekær | Board of Directors | 0 companies |
| Carsten Anders Brandt | Board of Directors | 0 companies |
| Niels Ralund | Board of Directors | 0 companies |
| Peter Guldager Christiansen | Board of Directors | 0 companies |