| Revenue | DKK 1,1M | +90% |
| EBITDA | DKK -25K | +1% |
| Net profit | DKK -40K | +43% |
| Total assets | DKK 257K | +9% |
| Equity | DKK -8K | -126% |
| Employees | — | — |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.175 | 1.081 | 630 | 604 | 1.145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 37 | 16 | -25 | -25 |
| Depreciation & amort. | 45 | 45 | 30 | 45 | -15 |
| EBIT | -18 | -8 | -14 | -70 | -40 |
| Net financials | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | -19 | -8 | -13 | -71 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | -8 | -13 | -71 | -40 |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 259 | 254 | 199 | 237 | 257 |
| Equity | 123 | 116 | 102 | 32 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 138 | 96 | 205 | 265 |
| Total debt | 135 | 138 | 96 | 205 | 265 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HP Chief Executive Officer | Chief Executive Officer | 2007 – 2012 |
HK Management | Management | 2016 – 2018 |
LC Management | Management | 2015 – 2016 |
PA Management | Management | 2007 – 2007 |
CM Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
HK Management | Management | 2015 – 2016 |
LC Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Percy Nyman | Chief Executive Officer | 0 companies |
| Hans Kristofer Kvist | Management | 0 companies |
| Linda Charlotte Kvist | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christoph Matthias Hofer | Chief Executive Officer | 0 companies |
| Hans Kristofer Kvist | Management | 0 companies |
| Linda Charlotte Kvist | Management | 0 companies |
| Pia Lennartsdotter Nyman | Chairman | 0 companies |