| Revenue | DKK -131K | +7% |
| EBITDA | DKK -131K | -7% |
| Net profit | DKK -664K | +15% |
| Total assets | DKK 10,2M | -10% |
| Equity | DKK 8,2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -8 | -6 | 82 | 85 | 50 | 11 | 13 | 16 | 11 | 13 | -48 | -122 | -131 |
| Staff expenses | -0 | -0 | -0 | -276 | -304 | -294 | -124 | -124 | -124 | -43 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -8 | -6 | -194 | -219 | -264 | -113 | -111 | -108 | -32 | 13 | -48 | -122 | -131 |
| Depreciation & amort. | -0 | -0 | -31 | -59 | -59 | -40 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | -2 | -8 | -37 | -254 | -278 | -304 | -134 | -132 | -129 | -53 | -8 | -69 | -143 | -152 |
| Net financials | 5.183 | 8.224 | 751 | -530 | -293 | -318 | -2.066 | -485 | -358 | 1.577 | -988 | 217 | -523 | -422 |
| Profit before tax | 5.181 | 8.216 | 713 | -784 | -571 | -623 | -2.200 | -617 | -487 | 1.525 | -996 | 148 | -667 | -573 |
| Tax | -0 | -47 | 117 | 79 | 126 | 182 | -137 | 314 | 24 | 281 | -176 | 225 | 115 | 90 |
| Net profit | 5.181 | 8.263 | 596 | -863 | -697 | -804 | -2.063 | -931 | -511 | 1.243 | -820 | -77 | -782 | -664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.348 | 15.439 | 18.840 | 18.514 | 17.639 | 16.810 | 14.290 | 13.502 | 12.603 | 13.807 | 12.464 | 11.789 | 11.294 | 10.187 |
| Equity | 7.047 | 15.262 | 15.809 | 14.896 | 14.149 | 13.293 | 11.176 | 10.191 | 9.625 | 10.812 | 9.935 | 9.799 | 8.956 | 8.224 |
| Long-term debt | 2.185 | 0 | 504 | 477 | 451 | 424 | 397 | 370 | 343 | 316 | 294 | 272 | 247 | 239 |
| Short-term debt | 116 | 178 | 2.527 | 3.141 | 3.040 | 3.093 | 2.717 | 2.687 | 2.635 | 2.679 | 2.236 | 1.718 | 2.091 | 1.723 |
| Total debt | 2.301 | 178 | 3.031 | 3.618 | 3.491 | 3.517 | 3.114 | 3.057 | 2.978 | 2.996 | 2.530 | 1.990 | 2.338 | 1.963 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|