| Revenue | DKK -6K | +534% |
| EBITDA | DKK -6K | -534% |
| Net profit | DKK -177K | -230% |
| Total assets | DKK 76K | -86% |
| Equity | DKK 70K | -87% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -6 | -3 | -0 | -1 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -0 | -1 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -0 | -1 | -6 |
| Net financials | 26 | -331 | -53 | 140 | -171 |
| Profit before tax | 20 | -334 | -54 | 139 | -177 |
| Tax | 5 | -0 | -0 | 3 | -0 |
| Net profit | 15 | -334 | -53 | 136 | -177 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 859 | 468 | 415 | 556 | 76 |
| Equity | 775 | 441 | 388 | 524 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 27 | 27 | 32 | 7 |
| Total debt | 85 | 27 | 27 | 32 | 7 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JA Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
NH Management | Management | 2010 – 2012 |
HO Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
SV Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Andresen | Chief Executive Officer | 0 companies |
| Nikolaj Harbo | Management | 0 companies |
| Henrik Ole Frøsig | Chief Executive Officer | 0 companies |
| Søren Vestergaard | Chief Executive Officer | 0 companies |
| Karsten Olsen | Chairman | 0 companies |
| Peter Tvinnemose Nielsen | Board of Directors | 0 companies |
| Birgitte Wagner Olsen | Board of Directors | 0 companies |