| Revenue | DKK -2K | +0% |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK -3K | +15% |
| Total assets | DKK 10K | -15% |
| Equity | DKK -12K | -36% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -9 | -8 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -2 | -2 | -2 |
| Net financials | -2 | -2 | -2 | -2 | -1 |
| Profit before tax | -11 | -10 | -4 | -4 | -3 |
| Tax | -6 | -0 | -2 | -0 | 1 |
| Net profit | -6 | -10 | -3 | -4 | -3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 75 | 67 | 62 | 12 | 10 |
| Equity | 7 | -3 | -5 | -9 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 69 | 67 | 21 | 23 |
| Total debt | 67 | 69 | 67 | 21 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HE Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JA Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
JM Unofficial title | Unofficial title | 2023 – 2024 |
NH Management | Management | 2010 – 2012 |
HO Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
SV Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hanno Emmanuel Schoklitsch | Chief Executive Officer | 0 companies |
| Jan Andresen | Chief Executive Officer | 0 companies |
| Jens Martin Arnesen | Unofficial title | 0 companies |
| Nikolaj Harbo | Management | 0 companies |
| Henrik Ole Frøsig | Chief Executive Officer | 0 companies |
| Søren Vestergaard | Chief Executive Officer | 0 companies |
| Karsten Olsen | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Birgitte Wagner Olsen | Board of Directors | 0 companies |