| Revenue | DKK 0 | — |
| EBITDA | DKK -2,2M | -19% |
| Net profit | DKK -2M | +40% |
| Total assets | DKK 9,7M | -65% |
| Equity | DKK -18,3M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 229 | 205 | 307 | 902 | 1.468 | 2.038 | -1.209 | 2.564 | 816 | 1.320 | 832 | 347 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -875 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 101 | 86 | 173 | 1.789 | 730 | -1.156 | -6.016 | -2.281 | 713 | -865 | -1.740 | -1.890 | -2.249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 101 | 86 | 173 | 1.789 | 730 | -1.156 | -6.016 | -2.281 | 713 | -865 | -1.740 | -1.890 | -2.249 |
| Net financials | 175 | -111 | -35 | -96 | -282 | -399 | -464 | -352 | -253 | -379 | -413 | -648 | -1.418 | 267 |
| Profit before tax | 169 | -10 | 52 | 77 | 1.507 | 331 | -1.621 | -6.367 | -2.535 | 334 | -1.278 | -2.388 | -3.308 | -1.982 |
| Tax | 42 | 0 | 10 | 18 | 346 | 74 | 613 | -0 | -0 | -0 | 228 | -0 | -0 | -0 |
| Net profit | 127 | -10 | 41 | 59 | 1.161 | 257 | -2.234 | -6.367 | -2.535 | 334 | -1.506 | -2.388 | -3.308 | -1.982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.209 | 4.273 | 4.258 | 4.221 | 21.067 | 21.299 | 22.588 | 23.695 | 23.263 | 29.402 | 21.006 | 27.930 | 27.676 | 9.690 |
| Equity | 277 | 267 | 308 | 367 | 1.528 | 1.785 | -449 | -6.816 | -9.412 | -9.068 | -10.573 | -12.961 | -16.269 | -18.251 |
| Long-term debt | 3.275 | 3.193 | 3.137 | 3.155 | 14.256 | 14.272 | 15.954 | 15.779 | 15.615 | 13.540 | 10.403 | 22.430 | 24.254 | 24.246 |
| Short-term debt | 657 | 813 | 812 | 699 | 4.938 | 4.857 | 7.084 | 14.733 | 17.060 | 24.929 | 21.176 | 18.461 | 19.692 | 3.695 |
| Total debt | 3.932 | 4.006 | 3.949 | 3.854 | 19.194 | 19.129 | 23.038 | 30.511 | 32.675 | 38.470 | 31.580 | 40.891 | 43.946 | 27.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2023 | — | — |
PM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2021 | |
Concare Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marta Florczykowska | Management | 0 companies |
| Pierre Martin Ellegaard Adolfsen | Unofficial title | 0 companies |