| Revenue | DKK -150K | +261% |
| EBITDA | DKK -150K | -261% |
| Net profit | DKK -3M | -263% |
| Total assets | DKK 27,5M | -8% |
| Equity | DKK 26,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -94 | -64 | -36 | -10 | -10 | 2 | -6 | -6 | -19 | -41 | -42 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -94 | -64 | -36 | -10 | -10 | 2 | -6 | -6 | -19 | -41 | -42 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -94 | -64 | -36 | -10 | -10 | 2 | -6 | -6 | -19 | -41 | -42 | -150 |
| Net financials | 3.001 | 8.239 | 3.093 | -4.783 | 442 | -25 | 443 | 1.244 | 2.615 | 8.168 | 842 | 2.298 | -2.220 |
| Profit before tax | 2.970 | 8.145 | 3.030 | -4.928 | 357 | -111 | 445 | 1.238 | 2.609 | 8.149 | 801 | 2.256 | -2.370 |
| Tax | 13 | -1 | 18 | 1 | 11 | 11 | 13 | 8 | 0 | -0 | -0 | 427 | 613 |
| Net profit | 2.957 | 8.146 | 3.012 | -4.929 | 346 | -122 | 432 | 1.230 | 2.609 | 8.149 | 801 | 1.829 | -2.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.079 | 24.580 | 27.272 | 12.181 | 20.196 | 20.111 | 20.571 | 21.835 | 24.471 | 28.250 | 28.431 | 30.086 | 27.534 |
| Equity | 16.923 | 24.570 | 26.881 | 11.853 | 19.731 | 19.609 | 20.040 | 21.270 | 23.879 | 27.527 | 28.128 | 29.657 | 26.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 10 | 391 | 329 | 465 | 502 | 530 | 565 | 592 | 723 | 303 | 429 | 982 |
| Total debt | 155 | 10 | 391 | 329 | 465 | 502 | 530 | 565 | 592 | 723 | 303 | 429 | 982 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|