| Revenue | DKK 123K | -1460% |
| EBITDA | DKK 106K | +562% |
| Net profit | DKK 47K | +155% |
| Total assets | DKK 512K | +2% |
| Equity | DKK 457K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.840 | 4.028 | 2.526 | 829 | -119 | 113 | 855 | 206 | -236 | -223 | 46 | -9 | 123 |
| Staff expenses | -1.703 | -2.548 | -1.823 | -1.590 | -856 | -109 | -500 | -6 | -6 | -3 | -17 | -14 | -17 |
| EBITDA | -2.009 | 1.481 | 702 | -761 | -975 | 222 | 1.355 | 200 | -242 | -227 | 30 | -23 | 106 |
| Depreciation & amort. | -64 | -61 | -53 | -56 | -29 | -61 | -81 | -111 | -127 | -122 | -90 | -63 | -59 |
| EBIT | -2.073 | 1.420 | 650 | -818 | -1.005 | 161 | 1.274 | 89 | -369 | -348 | -61 | -86 | 47 |
| Net financials | -48 | 6 | 17 | -1 | -2 | -4 | -6 | -8 | -5 | -6 | -5 | -0 | -1 |
| Profit before tax | -2.050 | 1.426 | 667 | -819 | -1.006 | 157 | 1.267 | 81 | -374 | -354 | -66 | -86 | 47 |
| Tax | -536 | 373 | 172 | -3 | -396 | 37 | 280 | 20 | -81 | 108 | -0 | -0 | -0 |
| Net profit | -1.514 | 1.053 | 495 | -815 | -610 | 120 | 987 | 61 | -293 | -462 | -66 | -86 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.338 | 3.882 | 3.543 | 3.098 | 1.654 | 2.275 | 1.546 | 1.725 | 1.136 | 664 | 681 | 504 | 512 |
| Equity | 1.027 | 1.080 | 1.574 | 759 | 148 | 269 | 1.255 | 1.317 | 1.024 | 561 | 495 | 410 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8.310 | 2.802 | 1.969 | 2.339 | 1.505 | 2.006 | 290 | 409 | 112 | 102 | 185 | 95 | 56 |
| Total debt | -8.310 | 2.802 | 1.969 | 2.339 | 1.505 | 2.006 | 290 | 409 | 112 | 102 | 185 | 95 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2007 | — | — |
PK Founder | Founder | 2007 | — | — |
RG Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØDSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nødskov | Management | 0 companies |
| Paal Kjelsrud | Founder | 0 companies |
| Roar Gjertsen | Founder | 0 companies |
| Paal Kjeldsrud | Board of Directors | 0 companies |
| Roar Gjertsen | Chairman | 0 companies |