| Revenue | DKK -25K | +6% |
| EBITDA | DKK -25K | -6% |
| Net profit | DKK 262K | +27% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK 2,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -18 | -17 | -23 | -21 | -19 | -19 | -21 | -21 | -23 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -18 | -17 | -23 | -21 | -19 | -19 | -21 | -21 | -23 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -18 | -17 | -23 | -21 | -19 | -19 | -21 | -21 | -23 | -24 | -25 |
| Net financials | 345 | 145 | 171 | 97 | 181 | 126 | -128 | 433 | 10 | 470 | -296 | 289 | 361 |
| Profit before tax | 342 | 141 | 153 | 80 | 158 | 105 | -148 | 414 | -10 | 448 | -319 | 265 | 336 |
| Tax | 3 | 6 | 38 | 19 | 35 | 23 | -32 | 91 | -2 | 99 | -70 | 58 | 74 |
| Net profit | 339 | 135 | 116 | 62 | 123 | 82 | -115 | 323 | -8 | 350 | -249 | 207 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.563 | 1.688 | 1.810 | 1.863 | 2.009 | 2.081 | 1.963 | 2.271 | 2.242 | 2.599 | 2.347 | 2.552 | 2.815 |
| Equity | 1.519 | 1.606 | 1.721 | 1.763 | 1.886 | 1.968 | 1.833 | 2.136 | 2.128 | 2.478 | 2.229 | 2.435 | 2.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 82 | 89 | 100 | 123 | 113 | 129 | 134 | 114 | 122 | 118 | 117 | 118 |
| Total debt | 44 | 82 | 89 | 100 | 123 | 113 | 129 | 134 | 114 | 122 | 118 | 117 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|