| Revenue | DKK 69K | -3% |
| EBITDA | DKK 69K | -3% |
| Net profit | DKK 20K | -38% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 127K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 21 | -187 | -50 | 18 | 39 | -82 | -114 | 88 | 9 | 87 | 70 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 65 | 201 | 77 | 1 | 22 | -100 | -131 | 88 | 9 | 87 | 70 | 69 |
| Depreciation & amort. | -0 | -0 | -17 | -17 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 55 | 65 | 184 | 60 | 1 | 22 | -100 | -131 | 67 | -12 | 66 | 48 | 47 |
| Net financials | -67 | -70 | -55 | -59 | 52 | 94 | -30 | 95 | -11 | -129 | 26 | -16 | -26 |
| Profit before tax | -12 | -5 | 129 | 1 | 53 | 116 | -129 | -36 | 55 | -141 | 92 | 33 | 20 |
| Tax | -2 | 7 | -19 | -7 | -0 | 10 | -43 | -39 | 43 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -12 | 148 | 9 | 53 | 105 | -86 | 4 | 12 | -141 | 92 | 33 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 1.103 | 1.280 | 1.298 | 1.355 | 1.370 | 1.325 | 1.362 | 1.667 | 1.483 | 1.552 | 1.604 | 1.619 |
| Equity | -110 | -122 | 26 | 35 | 88 | 194 | 107 | 111 | 123 | -18 | 74 | 107 | 127 |
| Long-term debt | 742 | 742 | 742 | 742 | 742 | 742 | 742 | 520 | 676 | 637 | 601 | 570 | 538 |
| Short-term debt | 492 | 482 | 511 | 521 | 524 | 435 | 476 | 731 | 868 | 863 | 877 | 927 | 954 |
| Total debt | 1.234 | 1.224 | 1.253 | 1.263 | 1.266 | 1.177 | 1.218 | 1.251 | 1.544 | 1.501 | 1.478 | 1.497 | 1.492 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|