| Revenue | DKK 1,3M | -119% |
| EBITDA | DKK 1,4M | +5% |
| Net profit | DKK 679K | +109% |
| Total assets | DKK 19,4M | -3% |
| Equity | DKK -5,3M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 641 | -2.162 | 3.605 | -6.982 | 1.335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.700 | 1.838 | 5.605 | 1.300 | 1.361 |
| Depreciation & amort. | -1.058 | -4.000 | 2.000 | -8.282 | -26 |
| EBIT | 641 | -2.162 | 3.605 | -6.982 | 1.335 |
| Net financials | -980 | -909 | -823 | -469 | -458 |
| Profit before tax | -339 | -3.070 | 2.783 | -7.451 | 877 |
| Tax | 180 | 226 | 100 | 109 | 198 |
| Net profit | -518 | -3.297 | 2.682 | -7.561 | 679 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 39.597 | 35.661 | 37.575 | 20.096 | 19.401 |
| Equity | 2.212 | -1.085 | 1.598 | -5.963 | -5.284 |
| Long-term debt | 34.824 | 33.914 | 24.013 | 23.619 | 23.229 |
| Short-term debt | 2.561 | 2.832 | 11.964 | 2.439 | 1.456 |
| Total debt | 37.385 | 36.746 | 35.977 | 26.058 | 24.685 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FE Management | Management | 2017 – 2017 |
HB Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Erik Holm Dyvekær | Management | 0 companies |
| Hasse Bjørn Rasmussen | Management | 0 companies |
| Inger Margrethe Dyvekær | Board of Directors | 0 companies |
| Niels Ralund | Board of Directors | 0 companies |
| Peter Guldager Christiansen | Chairman | 0 companies |