| Revenue | DKK 1,1M | +741% |
| EBITDA | DKK 1M | +885% |
| Net profit | DKK 803K | +647% |
| Total assets | DKK 3,3M | +135% |
| Equity | DKK 1,9M | +52% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 1.433 | 0 | 0 | 7 | 0 | 0 | 816 | 196 | 119 | 137 | 183 | 132 | 1.113 |
| Staff expenses | -0 | -553 | -0 | -0 | -0 | -0 | -0 | -513 | -79 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | 81 | 103 | 75 | 111 | 45 | 99 | 119 | 463 | 110 | 115 | 173 | 102 | 1.004 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 215 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | 81 | 103 | 75 | 111 | 45 | 99 | 107 | 248 | 110 | 115 | 173 | 102 | 1.004 |
| Net financials | -189 | -3 | -0 | 0 | -80 | -64 | -34 | -33 | -29 | -36 | -28 | -6 | 36 | 34 |
| Profit before tax | 37 | 78 | 102 | 75 | 31 | -18 | 65 | 74 | 219 | 74 | 88 | 167 | 138 | 1.038 |
| Tax | 5 | 12 | 18 | 14 | 4 | -0 | 6 | 16 | 49 | 17 | 19 | 37 | 31 | 235 |
| Net profit | 32 | 67 | 85 | 61 | 27 | -18 | 59 | 58 | 170 | 57 | 69 | 130 | 108 | 803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 1.114 | 970 | 1.001 | 1.080 | 1.115 | 1.185 | 1.258 | 1.456 | 1.559 | 1.504 | 1.291 | 1.400 | 3.286 |
| Equity | 409 | 475 | 560 | 618 | 645 | 627 | 686 | 743 | 914 | 971 | 1.039 | 1.169 | 1.277 | 1.945 |
| Long-term debt | 0 | 0 | 18 | 30 | 0 | 0 | 0 | 467 | 434 | 526 | 393 | 58 | 62 | 1.327 |
| Short-term debt | 540 | 639 | 392 | 353 | 435 | 488 | 499 | 47 | 108 | 62 | 72 | 63 | 61 | 15 |
| Total debt | 540 | 639 | 410 | 383 | 435 | 488 | 499 | 514 | 542 | 588 | 465 | 121 | 123 | 1.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Seligman | Management | 0 companies |