| Revenue | DKK 1,9M | -209% |
| EBITDA | DKK -42K | +99% |
| Net profit | DKK -350K | +94% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK -2,8M | -14% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.118 | 1.532 | 2.170 | 1.171 | 2.530 | 5.163 | 3.574 | 4.230 | 3.113 | 655 | 1.619 | -1.768 | 1.929 |
| Staff expenses | -1.933 | -1.525 | -1.549 | -1.633 | -1.844 | -2.445 | -2.706 | -3.317 | -3.842 | -3.837 | -3.333 | -2.751 | -1.846 |
| EBITDA | -814 | 7 | 621 | -462 | 686 | 2.718 | 868 | 913 | -729 | -3.182 | -1.714 | -4.518 | -42 |
| Depreciation & amort. | -43 | -103 | -89 | -68 | -41 | -29 | -1 | -18 | -11 | -85 | -64 | -59 | -55 |
| EBIT | -858 | -96 | 532 | -530 | 645 | 2.689 | 867 | 895 | -740 | -3.268 | -1.778 | -4.577 | -97 |
| Net financials | -1 | 67 | 113 | -381 | -136 | -440 | -163 | -154 | -261 | -144 | 201 | -242 | -253 |
| Profit before tax | -859 | -29 | 646 | -911 | 509 | 2.249 | 704 | 741 | -1.001 | -3.412 | -1.577 | -4.819 | -350 |
| Tax | -213 | 62 | 142 | -189 | 113 | 496 | 157 | 165 | -219 | -750 | -0 | 784 | -0 |
| Net profit | -646 | -90 | 504 | -722 | 395 | 1.753 | 548 | 576 | -781 | -2.661 | -1.577 | -5.603 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.893 | 3.901 | 5.620 | 3.972 | 7.024 | 8.929 | 6.694 | 7.228 | 10.542 | 5.973 | 6.640 | 3.630 | 3.312 |
| Equity | 165 | 75 | 578 | -144 | 254 | 2.007 | 2.555 | 3.131 | 1.950 | -712 | -2.289 | -2.498 | -2.848 |
| Long-term debt | 1.209 | 1.142 | 2.276 | 3.371 | 2.420 | 0 | 0 | 86 | 322 | 396 | 333 | 294 | 229 |
| Short-term debt | 2.519 | 2.685 | 2.765 | 745 | 4.350 | 6.921 | 4.086 | 3.826 | 8.271 | 6.289 | 8.295 | 5.834 | 5.930 |
| Total debt | 3.728 | 3.827 | 5.041 | 4.116 | 6.770 | 6.921 | 4.086 | 3.911 | 8.593 | 6.684 | 8.629 | 6.127 | 6.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Founder | Founder | 2007 | — | — |
LB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
MioVit ApS | Company | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bach Christensen | Founder | 0 companies |
| Lene Bach Kristensen | Management | 0 companies |
| Christer Peter Michael Kylevik | Board of Directors | 0 companies |
| Per Roland Martin | Chairman | 0 companies |
| Jean Jesper Bach Kristensen | Board of Directors | 0 companies |
| Claes Henrik Wigert Janson | Board of Directors | 0 companies |