| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -13K | +26% |
| Total assets | DKK 223K | +4% |
| Equity | DKK 183K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -21 | -34 | -7 | -54 | -21 | -5 | -16 | -2 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -21 | -34 | -7 | -54 | -21 | -5 | -16 | -2 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -21 | -34 | -7 | -54 | -21 | -5 | -16 | -2 | -8 | -8 | -8 |
| Net financials | 323 | 129 | 289 | 119 | 179 | 3 | -19 | 1 | -109 | -57 | 4 | -9 | -5 |
| Profit before tax | 312 | 122 | 268 | 84 | 172 | -51 | -41 | -4 | -125 | -59 | -4 | -17 | -13 |
| Tax | 49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 263 | 122 | 268 | 84 | 172 | -51 | -41 | -4 | -125 | -59 | -4 | -17 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 208 | 476 | 538 | 659 | 557 | 468 | 410 | 285 | 232 | 232 | 214 | 223 |
| Equity | 58 | 181 | 449 | 533 | 654 | 552 | 458 | 400 | 275 | 216 | 212 | 195 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 27 | 27 | 5 | 5 | 5 | 9 | 9 | 9 | 16 | 19 | 19 | 40 |
| Total debt | 21 | 27 | 27 | 5 | 5 | 5 | 9 | 9 | 9 | 16 | 19 | 19 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|