| Revenue | DKK 72,4M | +121% |
| EBITDA | DKK 42,4M | +905% |
| Net profit | DKK 25,8M | +400% |
| Total assets | DKK 404,4M | +22% |
| Equity | DKK 248,3M | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35.864 | 30.333 | 29.016 | 32.777 | 72.416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.824 | 1.571 | 2.671 | 4.219 | 42.403 |
| Depreciation & amort. | -8.563 | -8.953 | -9.293 | -8.776 | -10.545 |
| EBIT | 4.261 | -7.382 | -6.622 | -4.557 | 31.858 |
| Net financials | -343 | -566 | -795 | -1.443 | 1.095 |
| Profit before tax | 3.918 | -7.948 | -7.417 | -6.000 | 32.953 |
| Tax | 863 | 1.027 | -4.466 | 2.593 | 7.148 |
| Net profit | 3.055 | -8.975 | -2.951 | -8.593 | 25.805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 313.459 | 309.435 | 315.040 | 332.420 | 404.396 |
| Equity | 242.989 | 234.014 | 231.063 | 222.470 | 248.275 |
| Long-term debt | 45.663 | 43.987 | 62.943 | 87.156 | 122.100 |
| Short-term debt | 13.954 | 18.780 | 13.297 | 12.928 | 17.414 |
| Total debt | 59.617 | 62.767 | 76.240 | 100.084 | 139.514 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HH Deputy | Deputy | 2022 |
MW Deputy | Deputy | 2022 |
MD Deputy | Deputy | 2022 |
MT Deputy | Deputy | 2022 |
RA Management | Management | 2025 |
| Former (15) | ||
EN Deputy | Deputy | 2011 – 2012 |
OF Management | Management | 2021 – 2022 |
MS Deputy | Deputy | 2011 – 2012 |
LT Management | Management | 2008 – 2012 |
JS Deputy | Deputy | 2018 – 2022 |
AK | Deputy | 2011 – 2012 |
PK Management | Management | 2007 – 2008 |
RJ Deputy | Deputy | 2018 – 2022 |
PJ Management | Management | 2012 – 2015 |
HD Deputy | Deputy | 2018 – 2022 |
JD Deputy | Deputy | 2011 – 2012 |
AL Deputy | Deputy | 2018 – 2022 |
GH | Deputy | 2011 – 2012 |
BK Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
BH Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Former (15) | ||
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2012 – 2022 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2013 – 2019 | |
| Deputy Chairman | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Niemann | Deputy | 0 companies |
| Ole Fritz Adeler | Management | 0 companies |
| Mikkel Sjøberg Dencker | Deputy | 0 companies |
| Helle Hvidt Wallentin | Deputy | 0 companies |
| Mikkel Warming | Deputy | 0 companies |
| Lars Thiesson | Management | 0 companies |
| Jesper Schou Hansen | Deputy | 0 companies |
| Anne Katrine Høybye Frederiksen | Deputy | 0 companies |
| Magnus Dalsgaard Smith | Deputy | 0 companies |
| Malte Tore Faber | Deputy | 0 companies |
| Per Krog | Management | 0 companies |
| Ricky Jannik van Overeem | Deputy | 0 companies |
| Rebekka Auken Nymark | Management | 0 companies |
| Per Jacobsen | Management | 0 companies |
| Hanne Dahlerup | Deputy | 0 companies |
| Jonny Dan Hansen | Deputy | 0 companies |
| Arne Lie-Olesen | Deputy | 0 companies |
| Gert Hubert Krogstad-Nielsen | Deputy | 0 companies |
| Bjarne Korshøj | Chief Executive Officer | 0 companies |
| Brian Hansen | Management | 0 companies |
| Jan Kauffmann | Board of Directors | 0 companies |
| Povl Dam Markussen | Board of Directors | 0 companies |
| Yen Meng-Lund | Board of Directors | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Arne Bech | Board of Directors | 0 companies |
| Henrik Plougmann Olsen | Chairman | 0 companies |
| Arne Hollnagel | Board of Directors | 0 companies |
| Pernille Falcon | Board of Directors | 0 companies |
| Ken Frost | Board of Directors | 0 companies |
| Frank Brodersen | Board of Directors | 0 companies |
| Karl Erik Høholt Jensen | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Anders Jørn Jensen | Board of Directors | 0 companies |
| Finn Gerdes | Chairman | 0 companies |
| Lotte Bøjer | Board of Directors | 0 companies |
| Milton Graff Pedersen | Deputy Chairman | 0 companies |
| Søren Birch | Board of Directors | 0 companies |
| Anders Wolf Frisdahl Andresen | Board of Directors | 0 companies |
| Helle Kirstine Moesgaard Adelborg | Board of Directors | 0 companies |
| Carsten Jelund | Deputy Chairman | 0 companies |