| Revenue | DKK -659K | +277% |
| EBITDA | DKK -816K | -355% |
| Net profit | DKK -857K | -159% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK -639K | -393% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -762 | -355 | -180 | -175 | -659 |
| Staff expenses | -383 | -232 | -4 | -4 | -158 |
| EBITDA | -1.183 | -588 | -184 | -179 | -816 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.183 | -588 | -184 | -179 | -816 |
| Net financials | -100 | -33 | -144 | -151 | -64 |
| Profit before tax | -1.283 | -621 | -328 | -331 | -881 |
| Tax | 320 | -74 | -0 | -0 | -24 |
| Net profit | -1.603 | -547 | -328 | -331 | -857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 245 | 223 | 164 | 1.199 | 1.175 |
| Equity | -2.727 | -3.274 | -3.603 | 218 | -639 |
| Long-term debt | 0 | 0 | 3.744 | 0 | 1.355 |
| Short-term debt | 2.972 | 3.497 | 23 | 981 | 458 |
| Total debt | 2.972 | 3.497 | 3.767 | 981 | 1.814 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Founder | Founder | 2007 |
TT Chief Executive Officer | Chief Executive Officer | 2024 |
LM Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Sviland | Founder | 0 companies |
| Thomas Thomsen | Chief Executive Officer | 0 companies |
| Lars Malte Hansen | Management | 0 companies |