| Revenue | DKK 373K | +0% |
| EBITDA | DKK -24K | -5024% |
| Net profit | DKK -32K | -92% |
| Total assets | DKK 188K | -20% |
| Equity | DKK 106K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 1.045 | 764 | 562 | 563 | 505 | 502 | 438 | 383 | 517 | 436 | 415 | 372 | 373 |
| Staff expenses | -830 | -877 | -766 | -424 | -424 | -423 | -416 | -411 | -410 | -391 | -404 | -383 | -373 | -397 |
| EBITDA | 157 | 168 | -2 | 138 | 139 | 82 | 86 | 26 | -27 | 126 | 32 | 32 | -0 | -24 |
| Depreciation & amort. | -34 | -1 | -30 | -22 | -34 | -57 | -61 | -61 | -56 | -53 | -30 | -18 | -20 | -16 |
| EBIT | 123 | 166 | -32 | 116 | 105 | 25 | 25 | -35 | -83 | 73 | 2 | 14 | -21 | -40 |
| Net financials | 4 | 2 | 1 | 1 | 0 | -0 | -0 | -1 | -1 | -1 | -0 | 0 | -0 | -0 |
| Profit before tax | 127 | 169 | -31 | 118 | 105 | 24 | 25 | -36 | -84 | 72 | 2 | 14 | -21 | -41 |
| Tax | 32 | 42 | -5 | 26 | 23 | 5 | 6 | -6 | -0 | -4 | 0 | 3 | -4 | -9 |
| Net profit | 94 | 126 | -26 | 92 | 82 | 19 | 19 | -30 | -84 | 76 | 1 | 11 | -16 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 774 | 324 | 432 | 513 | 466 | 460 | 450 | 427 | 384 | 322 | 270 | 235 | 188 |
| Equity | 306 | 313 | 136 | 228 | 310 | 279 | 298 | 268 | 184 | 236 | 187 | 176 | 138 | 106 |
| Long-term debt | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 419 | 148 | 160 | 157 | 138 | 116 | 141 | 203 | 148 | 135 | 94 | 97 | 82 |
| Total debt | 279 | 459 | 188 | 200 | 197 | 178 | 156 | 181 | 243 | 148 | 135 | 94 | 97 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Christensen | Management | 0 companies |