| Revenue | DKK -150K | +31% |
| EBITDA | DKK -454K | -8% |
| Net profit | DKK -2,6M | -171% |
| Total assets | DKK 38,7M | -6% |
| Equity | DKK 38,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 6 | 0 | 0 | 0 | -84 | -85 | -177 | -105 | -96 | -127 | -109 | -115 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -180 | -195 | -658 | -668 | -700 | -300 | -306 | -304 |
| EBITDA | -132 | -8 | -77 | -77 | -81 | -144 | -265 | -372 | -763 | -764 | -827 | -409 | -421 | -454 |
| Depreciation & amort. | 13 | 40 | -0 | -1 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -47 | -77 | -78 | -85 | -148 | -269 | -376 | -767 | -764 | -827 | -409 | -421 | -454 |
| Net financials | 1.930 | 876 | 2.093 | 550 | 1.165 | 2.053 | -16 | 79 | 378 | 5.120 | -2.486 | 444 | 5.168 | -2.925 |
| Profit before tax | 1.771 | 790 | 2.016 | 472 | 1.080 | 1.906 | -160 | -297 | -389 | 4.356 | -3.313 | 36 | 4.747 | -3.380 |
| Tax | 442 | 204 | 494 | 111 | 241 | 419 | 63 | -65 | -86 | 958 | -728 | 10 | 1.046 | -740 |
| Net profit | 1.329 | 585 | 1.522 | 360 | 839 | 1.486 | -223 | -232 | -303 | 3.398 | -2.585 | 25 | 3.701 | -2.640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.216 | 36.175 | 36.029 | 36.155 | 36.574 | 38.105 | 37.645 | 37.413 | 37.165 | 41.233 | 37.421 | 37.446 | 41.253 | 38.750 |
| Equity | 35.536 | 36.025 | 35.546 | 35.808 | 36.547 | 37.933 | 37.606 | 37.375 | 37.072 | 40.469 | 37.384 | 37.410 | 41.111 | 38.471 |
| Long-term debt | 264 | 140 | 396 | 0 | 0 | 143 | 0 | 0 | 0 | 702 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 10 | 87 | 345 | 26 | 27 | 38 | 38 | 94 | 61 | 37 | 36 | 142 | 279 |
| Total debt | 670 | 150 | 483 | 345 | 26 | 169 | 38 | 38 | 94 | 763 | 37 | 36 | 142 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Jersild Philip | Management | 0 companies |