| Revenue | DKK -25K | -18% |
| EBITDA | DKK -25K | +18% |
| Net profit | DKK -3,4M | -239% |
| Total assets | DKK 5,3M | -40% |
| Equity | DKK 1,9M | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -12 | -16 | -30 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 571 | 72 | 603 | 640 | 1.011 | 360 | 359 | 960 | -451 | -12 | -16 | -30 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 571 | 72 | 603 | 640 | 1.011 | 360 | 359 | 960 | -451 | -12 | -16 | -30 | -25 |
| Net financials | 608 | 89 | 619 | 662 | 996 | 365 | 287 | 967 | -396 | 81 | 363 | -941 | -3.380 |
| Profit before tax | 600 | 80 | 608 | 652 | 985 | 355 | 276 | 955 | -408 | 68 | 347 | -971 | -3.405 |
| Tax | 5 | -0 | 2 | 1 | -7 | -2 | -21 | -4 | 8 | -6 | 9 | 30 | -9 |
| Net profit | 595 | 80 | 606 | 650 | 992 | 357 | 297 | 959 | -416 | 74 | 338 | -1.001 | -3.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.255 | 3.511 | 4.283 | 4.822 | 5.611 | 7.245 | 8.061 | 6.944 | 6.418 | 8.166 | 9.066 | 8.787 | 5.289 |
| Equity | 2.794 | 2.825 | 3.382 | 3.983 | 4.924 | 5.229 | 5.473 | 6.378 | 5.907 | 5.981 | 6.319 | 5.318 | 1.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 685 | 900 | 840 | 687 | 2.016 | 2.588 | 566 | 511 | 2.185 | 2.747 | 3.469 | 3.367 |
| Total debt | 461 | 685 | 900 | 840 | 687 | 2.016 | 2.588 | 566 | 511 | 2.185 | 2.747 | 3.469 | 3.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Jon Andersen | Founder | 0 companies |