| Revenue | DKK -4K | -23% |
| EBITDA | DKK -4K | +23% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK 1,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -2 | -9 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -2 | -9 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -2 | -9 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -4 |
| Net financials | -30 | -44 | -50 | 1.184 | 8 | 115 | 426 | 30 | 129 | 462 | 19 | 226 | 7 |
| Profit before tax | -35 | -50 | -57 | 1.182 | -1 | 109 | 420 | 24 | 124 | 457 | 14 | 221 | 3 |
| Tax | -14 | -18 | -12 | -4 | 1 | 2 | 5 | 5 | 5 | 3 | 3 | 5 | 1 |
| Net profit | -21 | -32 | -45 | 1.186 | -2 | 107 | 416 | 19 | 119 | 454 | 11 | 216 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 837 | 846 | 858 | 1.236 | 1.137 | 1.254 | 1.637 | 1.472 | 1.566 | 1.997 | 1.707 | 1.926 | 1.870 |
| Equity | 88 | 56 | 11 | 1.197 | 1.095 | 1.202 | 1.517 | 1.436 | 1.455 | 1.796 | 1.692 | 1.790 | 1.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 749 | 790 | 848 | 40 | 43 | 52 | 120 | 36 | 111 | 201 | 15 | 136 | 199 |
| Total debt | 749 | 790 | 848 | 40 | 43 | 52 | 120 | 36 | 111 | 201 | 15 | 136 | 199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|