| Revenue | DKK 41,7M | -11% |
| EBITDA | DKK 8,7M | -23% |
| Net profit | DKK 2,8M | -22% |
| Total assets | DKK 90,2M | +2% |
| Equity | DKK 27,3M | -1% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34.161 | 45.661 | 44.268 | 46.942 | 41.729 |
| Staff expenses | -21.021 | -24.789 | -28.169 | -35.624 | -33.060 |
| EBITDA | 13.058 | 20.770 | 16.013 | 11.188 | 8.669 |
| Depreciation & amort. | -1.730 | -2.321 | -2.803 | -6.235 | -4.515 |
| EBIT | 11.329 | 18.448 | 13.210 | 4.953 | 4.155 |
| Net financials | -508 | -176 | -227 | -493 | -580 |
| Profit before tax | 10.821 | 18.273 | 12.982 | 4.590 | 3.575 |
| Tax | 2.387 | 3.976 | 2.863 | 994 | 769 |
| Net profit | 8.434 | 14.297 | 10.119 | 3.596 | 2.806 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.198 | 75.353 | 86.198 | 88.653 | 90.159 |
| Equity | 27.448 | 33.744 | 33.864 | 27.460 | 27.266 |
| Long-term debt | 0 | 0 | 0 | 1.790 | 55.285 |
| Short-term debt | 23.393 | 40.156 | 50.371 | 57.514 | 5.563 |
| Total debt | 23.393 | 40.156 | 50.371 | 59.304 | 60.848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2007 – 2018 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgensen | Management | 0 companies |
| Thomas Kirk Jepsen | Chairman | 0 companies |
| Bernt Johan Heikkurinen Klok | Chairman | 0 companies |
| Poul Erik Trankjær | Board of Directors | 0 companies |
| Janni Overgaard Planche | Board of Directors | 0 companies |
| Kurt Jørgensen | Chairman | 0 companies |
| Karen Rabjerg Jørgensen | Board of Directors | 0 companies |
| Rikke Elgård Jørgensen | Chairman | 0 companies |