| Revenue | — | — |
| EBITDA | DKK -8K | +20% |
| Net profit | DKK -33K | +51% |
| Total assets | DKK 127K | -26% |
| Equity | DKK 113K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -5 | -6 | -25 | 5 | -11 | -10 | -9 | -9 | -12 | -10 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -5 | -6 | -25 | 5 | -11 | -10 | -9 | -9 | -12 | -10 | -10 | -8 |
| Net financials | 0 | 0 | 0 | -80 | 7 | 95 | 47 | 2 | 178 | -233 | 287 | -62 | -26 |
| Profit before tax | -7 | -5 | -6 | -105 | 16 | 93 | 37 | -7 | 169 | -245 | 277 | -73 | -34 |
| Tax | 3 | 2 | 1 | -0 | 2 | 5 | -2 | -1 | -3 | -0 | -3 | -5 | -1 |
| Net profit | -10 | -7 | -7 | -105 | 14 | 88 | 40 | -6 | 172 | -245 | 279 | -68 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 121 | 105 | 10 | 24 | 108 | 163 | 156 | 341 | 14 | 304 | 170 | 127 |
| Equity | 106 | 99 | 92 | -13 | 1 | 89 | 129 | 123 | 295 | -7 | 272 | 146 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 22 | 13 | 22 | 23 | 19 | 33 | 34 | 47 | 21 | 31 | 24 | 14 |
| Total debt | 22 | 22 | 13 | 22 | 23 | 19 | 33 | 34 | 47 | 21 | 31 | 24 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|