| Revenue | DKK -14K | -2% |
| EBITDA | DKK -14K | +4% |
| Net profit | DKK 62K | +68% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -8 | -8 | -10 | -8 | -8 | -11 | -13 | -11 | -11 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -50 | -38 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -8 | -8 | -10 | -8 | -8 | -11 | -81 | -61 | -49 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -8 | -8 | -10 | -8 | -8 | -11 | -81 | -61 | -49 | -15 | -14 |
| Net financials | -6 | -37 | -202 | 162 | 176 | 145 | -61 | 141 | 462 | 248 | -246 | 36 | 60 | 86 |
| Profit before tax | -11 | -43 | -210 | 154 | 167 | 135 | -69 | 133 | 451 | 167 | -307 | -13 | 45 | 72 |
| Tax | -1 | -6 | 6 | -0 | -0 | -36 | -19 | 38 | 66 | 10 | -75 | 16 | 8 | 9 |
| Net profit | -9 | -37 | -217 | 154 | 167 | 171 | -50 | 95 | 385 | 157 | -232 | -29 | 37 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.761 | 1.764 | 1.495 | 1.674 | 1.976 | 1.368 | 1.103 | 1.164 | 1.585 | 1.763 | 1.464 | 1.259 | 1.182 | 1.091 |
| Equity | — | 1.331 | 1.016 | 1.070 | 1.136 | 1.204 | 1.048 | 1.143 | 1.425 | 1.469 | 1.177 | 1.148 | 1.101 | 1.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 433 | 479 | 604 | 840 | 164 | 54 | 21 | 160 | 294 | 287 | 111 | 81 | 62 |
| Total debt | 298 | 433 | 479 | 604 | 840 | 164 | 54 | 21 | 160 | 294 | 287 | 111 | 81 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|