| Revenue | DKK 387K | -47% |
| EBITDA | DKK -95K | -139% |
| Net profit | DKK -75K | -139% |
| Total assets | DKK 1,4M | -10% |
| Equity | DKK 1,1M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 203 | 859 | 480 | 597 | 612 | 523 | 437 | 431 | 884 | 223 | 725 | 387 |
| Staff expenses | -150 | -0 | -156 | -416 | -529 | -564 | -472 | -516 | -387 | -419 | -476 | -480 | -482 |
| EBITDA | 151 | 203 | 704 | 64 | 71 | 49 | 51 | -79 | 44 | 464 | -253 | 245 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 203 | 704 | 62 | 69 | 49 | 51 | -79 | 44 | 464 | -253 | 245 | -95 |
| Net financials | -4 | 0 | -1 | -8 | -1 | 0 | -0 | -0 | -3 | -7 | -6 | 0 | 0 |
| Profit before tax | 148 | 204 | 702 | 55 | 69 | 49 | 51 | -79 | 41 | 458 | -258 | 245 | -95 |
| Tax | 38 | 54 | 176 | 17 | 17 | 13 | 12 | -17 | 10 | 102 | -56 | 52 | -21 |
| Net profit | 109 | 150 | 527 | 38 | 52 | 36 | 38 | -62 | 31 | 356 | -202 | 193 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 825 | 1.571 | 1.393 | 1.321 | 1.248 | 1.244 | 1.056 | 1.173 | 1.742 | 1.620 | 1.565 | 1.406 |
| Equity | 590 | 690 | 1.166 | 1.155 | 1.156 | 1.142 | 1.106 | 994 | 1.025 | 1.381 | 1.122 | 1.244 | 1.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 136 | 405 | 238 | 164 | 105 | 138 | 62 | 148 | 361 | 499 | 320 | 306 |
| Total debt | 185 | 136 | 405 | 238 | 164 | 105 | 138 | 62 | 148 | 361 | 499 | 320 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMARASINHA INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sascha Amarasinha | Chief Executive Officer | 0 companies |