| Revenue | DKK -2K | -100% |
| EBITDA | DKK -59K | -141% |
| Net profit | DKK -45K | -144% |
| Total assets | DKK 659K | -22% |
| Equity | DKK 643K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.764 | 1.273 | 1.456 | 902 | 1.036 | 1.192 | 600 | 474 | 457 | 484 | 538 | -2 |
| Staff expenses | -959 | -1.349 | -1.123 | -925 | -795 | -785 | -656 | -410 | -388 | -373 | -392 | -1 |
| EBITDA | 805 | -76 | 334 | -24 | 241 | 407 | -56 | 64 | 69 | 111 | 143 | -59 |
| Depreciation & amort. | -136 | -136 | -137 | -32 | -12 | -12 | -35 | -18 | -18 | -16 | -14 | -4 |
| EBIT | 669 | -213 | 196 | -56 | 229 | 394 | -92 | 46 | 51 | 95 | 128 | -64 |
| Net financials | 22 | 28 | -4 | 3 | 4 | 4 | 4 | -3 | -4 | -3 | 3 | 5 |
| Profit before tax | 690 | -92 | 192 | -27 | 233 | 398 | -88 | 43 | 47 | 92 | 131 | -58 |
| Tax | 173 | 46 | 47 | 13 | 51 | 88 | -19 | 10 | 10 | 20 | 29 | -13 |
| Net profit | 518 | -138 | 146 | -40 | 182 | 310 | -69 | 34 | 37 | 72 | 102 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.828 | 850 | 979 | 803 | 1.052 | 1.156 | 705 | 675 | 682 | 747 | 849 | 659 |
| Equity | 1.019 | 364 | 509 | 470 | 652 | 812 | 443 | 477 | 514 | 586 | 688 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 791 | 471 | 457 | 326 | 393 | 338 | 261 | 190 | 159 | 153 | 152 | 16 |
| Total debt | 791 | 471 | 457 | 326 | 393 | 338 | 261 | 190 | 159 | 153 | 152 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIC HOLDING FJERRITSLEV ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hauschildt Christophersen | Management | 0 companies |