| Revenue | DKK 604K | +8% |
| EBITDA | DKK 90K | +78% |
| Net profit | DKK 59K | +73% |
| Total assets | DKK 258K | -1% |
| Equity | DKK 115K | +105% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 979 | 740 | 379 | 93 | -69 | 272 | 389 | 378 | 267 | 615 | 669 | 540 | 558 | 604 |
| Staff expenses | -942 | -606 | -216 | -62 | -62 | -187 | -281 | -307 | -365 | -582 | -812 | -363 | -508 | -514 |
| EBITDA | 37 | 134 | 163 | 30 | -255 | 85 | 108 | 71 | -98 | 33 | -143 | 173 | 50 | 90 |
| Depreciation & amort. | -60 | -15 | -24 | -24 | -29 | -40 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 119 | 138 | 6 | -283 | 46 | 84 | 71 | -98 | 33 | -143 | 173 | 50 | 90 |
| Net financials | -36 | -21 | -25 | -4 | -5 | -8 | -0 | -1 | -0 | -1 | -5 | -7 | -5 | -12 |
| Profit before tax | -59 | 97 | 114 | 2 | -288 | 37 | 84 | 70 | -98 | 32 | -148 | 166 | 46 | 77 |
| Tax | -14 | 28 | 29 | 1 | -63 | 8 | 19 | 17 | -21 | 8 | -32 | 38 | 11 | 18 |
| Net profit | -45 | 70 | 85 | 1 | -225 | 29 | 64 | 53 | -77 | 24 | -116 | 128 | 34 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 273 | 213 | 182 | 353 | 173 | 172 | 199 | 271 | 425 | 291 | 266 | 259 | 258 |
| Equity | -188 | -119 | -34 | 142 | -83 | -54 | 11 | 64 | -13 | 10 | -106 | 22 | 56 | 115 |
| Long-term debt | 67 | 67 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 325 | 122 | 40 | 436 | 209 | 141 | 115 | 284 | 415 | 397 | 244 | 203 | 142 |
| Total debt | 437 | 392 | 247 | 40 | 436 | 209 | 141 | 115 | 284 | 415 | 397 | 244 | 203 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2016 | — | — |
HC Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Management | 0 companies |
| Helle Charlotte Simonsen | Founder | 0 companies |