| Revenue | DKK 1,1M | -4% |
| EBITDA | DKK 318K | -32% |
| Net profit | DKK 622K | +38% |
| Total assets | DKK 15,8M | +2% |
| Equity | DKK 9,6M | +7% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.170 | 1.118 | 1.055 | 472 | 459 | 642 | 637 | 752 | 970 | 1.306 | 989 | 1.104 | 1.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -272 | -334 | -463 |
| EBITDA | 843 | 700 | 730 | 166 | 2.266 | 403 | 370 | 493 | 973 | 717 | 284 | 471 | 318 |
| Depreciation & amort. | -0 | -0 | -0 | 60 | 1.048 | -55 | -57 | -57 | 143 | -57 | -69 | -69 | -69 |
| EBIT | 843 | 700 | 730 | 105 | 1.218 | 348 | 314 | 436 | 830 | 660 | 215 | 402 | 249 |
| Net financials | -509 | -592 | -494 | 439 | -938 | -99 | 248 | 302 | 84 | -265 | 64 | 139 | 392 |
| Profit before tax | 335 | 108 | 236 | 544 | 281 | 249 | 561 | 739 | 914 | 395 | 278 | 541 | 641 |
| Tax | -0 | 8 | 60 | -0 | 49 | -0 | -0 | 17 | 113 | 60 | 20 | 89 | 20 |
| Net profit | 335 | 100 | 176 | 544 | 232 | 249 | 561 | 721 | 801 | 336 | 258 | 451 | 622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.227 | 11.421 | 11.426 | 14.174 | 14.737 | 12.989 | 13.568 | 13.038 | 14.842 | 15.003 | 15.684 | 15.525 | 15.778 |
| Equity | 1.166 | 1.220 | 1.396 | 3.756 | 3.988 | 4.237 | 4.798 | 5.520 | 7.945 | 8.281 | 8.539 | 8.991 | 9.612 |
| Long-term debt | 9.767 | 10.062 | 9.836 | 9.248 | 8.945 | 7.089 | 6.855 | 6.616 | 6.496 | 6.291 | 6.106 | 5.938 | 5.790 |
| Short-term debt | 295 | 138 | 195 | 1.169 | 1.804 | 1.663 | 1.915 | 902 | 400 | 431 | 1.039 | 573 | 367 |
| Total debt | 10.061 | 10.201 | 10.031 | 10.418 | 10.749 | 8.752 | 8.770 | 7.519 | 6.896 | 6.721 | 7.145 | 6.511 | 6.157 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mihai Ian Stoian | Board of Directors | 0 companies |
| Karsten Brask Fischer | Board of Directors | 0 companies |
| Selena Andersen | Board of Directors | 0 companies |
| Adina Maria Stoian | Board of Directors | 0 companies |
| Jens Ulrik Lyshøj | Board of Directors | 0 companies |
| Rainer Michael Trubel | Board of Directors | 0 companies |
| Louise Fisker Skjoldan | Board of Directors | 0 companies |
| Joachim Porslund | Chairman | 0 companies |
| Afrodite Amritaturia Kristine Johannsen | Board of Directors | 0 companies |