| Revenue | DKK -36K | -38% |
| EBITDA | DKK -36K | +38% |
| Net profit | DKK -28K | +39% |
| Total assets | DKK 274K | -9% |
| Equity | DKK 161K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -868 | -60 | 59 | 145 | 415 | 336 | 488 | 362 | 113 | 142 | -11 | -59 | -36 |
| Staff expenses | -22 | -751 | -0 | -90 | -115 | -95 | -180 | -280 | -180 | -173 | -184 | -63 | -0 | -0 |
| EBITDA | -41 | 152 | -60 | -31 | 31 | 320 | 156 | 208 | 182 | -61 | -42 | -74 | -59 | -36 |
| Depreciation & amort. | 111 | -135 | -135 | -36 | -21 | -28 | -57 | -68 | -85 | -64 | -64 | -64 | -0 | -0 |
| EBIT | -152 | 17 | -194 | -67 | 10 | 292 | 99 | 140 | 97 | -125 | -107 | -138 | -59 | -36 |
| Net financials | -1 | -4 | 0 | -0 | -0 | -1 | -0 | -1 | -2 | -3 | -3 | -0 | 0 | 0 |
| Profit before tax | -153 | 18 | -194 | -67 | 10 | 291 | 98 | 139 | 95 | -129 | -109 | -139 | -59 | -36 |
| Tax | -0 | -0 | -0 | -0 | 7 | 68 | 26 | 37 | 27 | -28 | -20 | -24 | -13 | -8 |
| Net profit | -153 | 18 | -194 | -67 | 3 | 223 | 72 | 102 | 67 | -101 | -89 | -114 | -46 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 555 | 251 | 202 | 318 | 477 | 404 | 558 | 638 | 465 | 374 | 346 | 302 | 274 |
| Equity | 248 | 230 | -61 | 17 | 149 | 298 | 370 | 472 | 539 | 438 | 349 | 235 | 189 | 161 |
| Long-term debt | 0 | -6 | 0 | 0 | 146 | 136 | 3 | 0 | 2 | 2 | 2 | 111 | 112 | 113 |
| Short-term debt | 100 | -319 | 311 | 185 | 23 | 44 | 31 | 87 | 97 | 25 | 22 | 0 | 1 | 0 |
| Total debt | 100 | -325 | 311 | 185 | 169 | 180 | 34 | 87 | 99 | 27 | 24 | 111 | 113 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|