| Revenue | DKK 77K | -74% |
| EBITDA | DKK 77K | -74% |
| Net profit | DKK 11K | -94% |
| Total assets | DKK 883K | -12% |
| Equity | DKK 198K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | -8 | 71 | 110 | 25 | 64 | 220 | 88 | 61 | 88 | 9 | 295 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -8 | 71 | 110 | 25 | 64 | 220 | 88 | 61 | 88 | 9 | 295 | 77 |
| Depreciation & amort. | -83 | -27 | -6 | -0 | -13 | -39 | -39 | -39 | -39 | -37 | -35 | -35 | -29 |
| EBIT | -222 | -34 | 65 | 110 | 12 | 25 | 181 | 50 | 22 | 51 | -26 | 261 | 48 |
| Net financials | -138 | -113 | -89 | -79 | -55 | -24 | -32 | -25 | -19 | -35 | -43 | -65 | -36 |
| Profit before tax | -360 | -147 | -24 | 31 | -43 | 1 | 149 | 25 | 3 | 16 | -69 | 196 | 11 |
| Tax | -24 | 64 | 78 | -184 | -27 | 0 | 34 | 6 | 1 | 186 | 33 | -0 | -0 |
| Net profit | -337 | -211 | -102 | 215 | -16 | 1 | 115 | 19 | 2 | -169 | -102 | 196 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 459 | 223 | 425 | 647 | 845 | 1.047 | 938 | 1.274 | 768 | 737 | 1.001 | 883 |
| Equity | -661 | -873 | -974 | -759 | -775 | 126 | 241 | 261 | 262 | 93 | -9 | 187 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.189 | 1.332 | 1.197 | 1.184 | 1.422 | 719 | 806 | 677 | 1.011 | 675 | 746 | 814 | 685 |
| Total debt | 1.189 | 1.332 | 1.197 | 1.184 | 1.422 | 719 | 806 | 677 | 1.011 | 675 | 746 | 814 | 685 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|