| Revenue | DKK 85K | +1% |
| EBITDA | DKK 75K | -11% |
| Net profit | DKK 33K | -21% |
| Total assets | DKK 2,6M | -1% |
| Equity | DKK 2,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | -100 | -200 | -100 | 200 | 100 | — | -31 | 12 | 66 | 87 | 85 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -50 | -0 | -0 | -0 | -10 |
| EBITDA | 97 | 94 | 194 | 94 | 195 | 95 | -5 | -49 | -38 | 66 | 87 | 85 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -12 | -21 | -23 | -23 | -24 |
| EBIT | 97 | 94 | 194 | 94 | 195 | 95 | -5 | -51 | -50 | 45 | 65 | 61 | 52 |
| Net financials | 1 | 1 | -3 | -2 | -2 | -3 | -2 | 2.748 | -8 | -5 | -4 | -1 | -3 |
| Profit before tax | 98 | 95 | 192 | 92 | 194 | 92 | -7 | 2.697 | -58 | 40 | 60 | 60 | 49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | 9 | 13 | 18 | 16 |
| Net profit | 98 | 95 | 192 | 92 | 194 | 92 | -7 | 2.697 | -21 | 31 | 48 | 42 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 145 | 240 | 169 | 172 | 215 | 145 | 2.904 | 2.797 | 2.775 | 2.698 | 2.641 | 2.608 |
| Equity | 119 | 129 | 138 | 139 | 143 | 135 | 129 | 2.826 | 2.725 | 2.700 | 2.628 | 2.539 | 2.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 41 | 41 | 41 | 41 |
| Short-term debt | 291 | 16 | 102 | 30 | 29 | 80 | 16 | 78 | 31 | 34 | 29 | 60 | 104 |
| Total debt | 291 | 16 | 102 | 30 | 29 | 80 | 16 | 78 | 72 | 75 | 70 | 101 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mandor Faarkrog Christensen | Management | 0 companies |