| Revenue | DKK 6,3M | +6% |
| EBITDA | DKK 1,7M | -92% |
| Net profit | DKK 2,1M | -91% |
| Total assets | DKK 112,1M | +2% |
| Equity | DKK 109,8M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.224 | 5.190 | 6.013 | 5.983 | 6.330 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | -4.958 | 6.830 | 22.624 | 1.724 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | -4.958 | 6.830 | 22.624 | 1.724 |
| Net financials | -46 | -13 | 176 | 388 | 385 |
| Profit before tax | 100 | -4.970 | 7.006 | 23.012 | 2.109 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 100 | -4.970 | 7.006 | 23.012 | 2.109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 90.793 | 80.271 | 87.546 | 109.749 | 112.142 |
| Equity | 82.647 | 77.677 | 84.682 | 107.694 | 109.803 |
| Long-term debt | 6.331 | 180 | 0 | 0 | 0 |
| Short-term debt | 1.815 | 2.414 | 2.864 | 2.054 | 2.339 |
| Total debt | 8.146 | 2.594 | 2.864 | 2.054 | 2.339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (6) | ||
HM Management | Management | 2016 – 2025 |
PH Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
KW Management | Management | 2015 – 2016 |
BF Management | Management | 2007 – 2008 |
MM Management | Management | 2013 – 2014 |
SU Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2023 | |
| Board of Directors | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Poul Hedegaard | Chief Executive Officer | 0 companies |
| Karsten Withington Brink | Management | 0 companies |
| Benny Frost Jensen | Management | 0 companies |
| Mogens Muff | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Søren Ulslev | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Søren Thomsen | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Thomas Engstrøm | Board of Directors | 0 companies |
| Torben Möger Pedersen | Board of Directors | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |