| Revenue | DKK -33K | -24% |
| EBITDA | DKK -33K | +24% |
| Net profit | DKK 2,1M | -88% |
| Total assets | DKK 76,4M | -14% |
| Equity | DKK 75,1M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -249 | -81 | -78 | -141 | -85 | -25 | -6 | -6 | -49 | -30 | -43 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.708 | 4.294 | -259 | -120 | -153 | -141 | -85 | -25 | -6 | -6 | -49 | -30 | -43 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.708 | 4.294 | -259 | -120 | -153 | -141 | -85 | -25 | -6 | -6 | -49 | -30 | -43 | -33 |
| Net financials | 1.818 | 4.384 | 3.743 | 4.226 | 3.467 | 8.704 | 2.550 | -3.116 | 1.891 | 12.381 | 19.693 | 6.923 | 16.911 | 2.086 |
| Profit before tax | 1.516 | 4.260 | 3.484 | 4.106 | 3.313 | 8.563 | 2.465 | -3.141 | 1.885 | 12.375 | 19.644 | 6.893 | 16.868 | 2.053 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -33 |
| Net profit | 1.516 | 4.260 | 3.484 | 4.106 | 3.313 | 8.563 | 2.465 | -3.141 | 1.885 | 12.375 | 19.644 | 6.893 | 16.947 | 2.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.892 | 17.782 | 22.929 | 27.336 | 30.672 | 38.268 | 38.039 | 34.961 | 37.101 | 49.805 | 66.474 | 75.146 | 89.294 | 76.374 |
| Equity | 14.341 | 17.699 | 22.810 | 27.314 | 30.602 | 38.144 | 37.884 | 34.933 | 37.073 | 49.800 | 66.444 | 69.076 | 82.120 | 75.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.038 | 0 | 0 |
| Short-term debt | 623 | 83 | 119 | 21 | 70 | 123 | 155 | 28 | 28 | 5 | 30 | 32 | 7.174 | 1.277 |
| Total debt | 623 | 83 | 119 | 21 | 70 | 123 | 155 | 28 | 28 | 5 | 30 | 6.070 | 7.174 | 1.277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|