| Revenue | DKK 545K | -15% |
| EBITDA | DKK 66K | -59% |
| Net profit | DKK 8K | -83% |
| Total assets | DKK 671K | -2% |
| Equity | DKK -81K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 616 | 484 | 518 | 566 | 550 | 356 | 396 | 490 | 669 | 543 | 638 | 545 |
| Staff expenses | -349 | -331 | -206 | -245 | -347 | -426 | -471 | -399 | -497 | -519 | -477 | -475 | -479 |
| EBITDA | 84 | 285 | 278 | 274 | 218 | 124 | -115 | -4 | -7 | 150 | 67 | 163 | 66 |
| Depreciation & amort. | -56 | -42 | -31 | -25 | -4 | -9 | -18 | -59 | -57 | -57 | -38 | -34 | -0 |
| EBIT | 28 | 243 | 247 | 248 | 215 | 115 | -133 | -63 | -64 | 93 | 29 | 129 | 66 |
| Net financials | -9 | 6 | -8 | -14 | -10 | -6 | -14 | -55 | -45 | -46 | -46 | -60 | -54 |
| Profit before tax | 19 | 249 | 239 | 234 | 205 | 109 | -86 | -118 | -109 | 47 | -17 | 70 | 12 |
| Tax | 5 | 63 | 59 | 54 | 45 | 24 | 31 | -23 | -24 | 11 | -4 | 18 | 3 |
| Net profit | 14 | 186 | 180 | 180 | 160 | 85 | -117 | -95 | -86 | 37 | -13 | 51 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 846 | 816 | 769 | 644 | 667 | 627 | 651 | 788 | 747 | 736 | 688 | 671 |
| Equity | 283 | 169 | 129 | 129 | 128 | 213 | 17 | -79 | -164 | -128 | -141 | -90 | -81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 677 | 687 | 640 | 515 | 430 | 610 | 730 | 952 | 875 | 877 | 777 | 752 |
| Total debt | 457 | 677 | 687 | 640 | 515 | 454 | 610 | 730 | 952 | 875 | 877 | 777 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2018 | — | — |
CB Management | Management | 2011 | — | — |
MS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGER OPTIK ApS | Company | 100.0% | 100.0% | 2011 |
ApS Olivarius Holding | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Olivarius | Management | 0 companies |
| Christian Berger | Management | 0 companies |
| Maibritt Skovgård Bjørn | Management | 0 companies |